Claim
KOLLINGER, FRANZ
MR#: 900009160
04/16/24 - 05/12/24
Episode: 1 (Billable)
DIGNITY HEALTH/DIGNITY COMMUNITY CARE HOSPITAL (LOA)
Private Pay
04/16/24-05/12/24
60-Day Billing Period
ICD-CM
OASIS
Functional Level Points:
Casemix-Weight
LUPA Threshold
Projected Visits
Skilled Nursing 14
Start Date End Date Frequency Projected Visit(s) Confirmed Visit(s)
04/16/24 04/16/24
2
2
04/17/24 05/03/24 3/WK X 3WKS
9
9
05/04/24 05/10/24 2/WK X 1WKS
2
2
05/11/24 05/17/24 1/WK X 1WKS
1
1
Physical Therapy 4
Start Date End Date Frequency Projected Visit(s) Confirmed Visit(s)
04/17/24 05/10/24 1/WK X 4WKS
4
4
Occupational Therapy
Start Date End Date Frequency Projected Visit(s) Confirmed Visit(s)
Family Nurse Practitioner Initial Visit (APRN)
Start Date End Date Frequency Projected Visit(s) Confirmed Visit(s)
18
18
Reimbursement
Visit Cost for 30-Day Period
LUPA Threshold
Total Visits
Claim Type
Low Utilization Payment Adjustment (LUPA) v2
Full Episode Payment (FEP)
2038.13
National Standardized 30-Day Period Payment Rate
x
...
Case-Mix Adjustment for HIPPS
=
Case-Mix Adjusted Period Payment Amount
Case-Mix Adjusted Period Payment Amount
x
0.761
=
Labor Portion of the Case-Mix Adjusted Period Payment Amount
Case-Mix Adjusted Period Payment Amount
x
0.239
=
Non-Labor Portion of the Case-Mix Adjusted Period Payment Amount
1.1373
Wage Index Value
x
Labor Portion of the Case-Mix Adjusted Period Payment Amount
=
Wage-Adjusted Labor Portion of the Case-Mix Adjusted Period Payment Amount
Non-Labor Portion of the Case-Mix Adjusted Period Payment Amount
+
Wage-Adjusted Labor Portion of the Case-Mix Adjusted Period Payment Amount
=
Total Case-Mix and Wage-Adjusted Period Payment Amount
Outlier Check
Total Wage-Adjusted Fixed Dollar Loss Amount
2038.13
National Standardized 30-Day Period Payment Rate
x
0.71
Fixed Dollar Loss Ratio
=
...
Fixed Dollar Loss Amount
...
Fixed Dollar Loss Amount
x
0.761
=
...
Labor Portion of the Fixed Dollar Loss Amount
...
Fixed Dollar Loss Amount
x
0.239
=
...
Non-Labor Portion of the Fixed Dollar Loss Amount
...
Labor Portion of the Fixed Dollar Loss Amount
x
1.1373
Wage Index Value
=
...
Wage-Adjusted Amount of the Fixed Dollar Amount
...
Wage-Adjusted Amount of the Fixed Dollar Amount
+
...
Non-Labor Portion of the Fixed Dollar Loss Amount
=
...
Total Wage-Adjusted Fixed Dollar Loss Amount
Total Wage-Adjusted Imputed Cost Amount
...
Total Unit Cost
x
0.761
=
Labor Portion of the Imputed Costs of All Disciplines
...
Total Unit Cost
x
0.239
=
Non-Labor Portion of the Imputed Cost Amount of All Disciplines
Labor Portion of the Imputed Costs of All Disciplines
x
1.1373
Wage Index Value
=
Wage-Adjusted Labor Portion of the Imputed Cost Amount for All Disciplines
Wage-Adjusted Labor Portion of the Imputed Cost Amount for All Disciplines
x
Non-Labor Portion of the Imputed Cost Amount of All Disciplines
=
...
Total Wage-Adjusted Imputed Cost Amount
Outlier Threshold Amount
...
Total Wage-Adjusted Fixed Dollar Loss Amount
+
Total Case-Mix and Wage-Adjusted Period Payment Amount
=
Outlier Threshold Amount
...
Total Wage-Adjusted Imputed Cost Amount
-
Outlier Threshold Amount
=
Total Wage-Adjusted Imputed Cost - Outlier Threshold Amount
Total Wage-Adjusted Imputed Cost - Outlier Threshold Amount
x
0.8
Loss-Sharing Ratio
=
Outlier Payment
Reimbursement
Total Case-Mix and Wage-Adjusted Period Payment Amount
+
Outlier Payment
=
Total Payment for 30-Day Period
Total Payment for 30-Day Period
-
2% Sequastration
=
Reimbursement
* This excludes Medical Supply Cost
Profit/Loss
Reimbursement
-
Visit Cost
=
Created Date: 04/16/2024